{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["CS_Upload","Form_32","CS_Data","Form 32 Instructions"],"not_rendered":{"charts":0,"images":0,"macros":1,"external_links":1,"defined_names":7,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"CS_Upload","index":0,"n_rows":1,"n_cols":9,"rows_kept":1,"cut":false,"hidden":false,"merged":[]}
["Sponsored Program ","Fund","Cost Center/Fund Center","Order ","WBS Element ","Sponsored Class","Amount ","Fiscal Year","DK"]

{"sheet":"Form_32","index":1,"n_rows":101,"n_cols":31,"rows_kept":101,"cut":false,"hidden":false,"merged":[[3,1,3,4],[11,1,11,3],[3,13,3,18],[4,13,15,18],[10,7,10,10],[11,7,11,10],[14,9,14,12],[14,7,14,8],[12,1,12,3],[3,9,3,12],[6,9,6,12],[8,9,8,12],[14,4,14,6],[13,1,13,3],[12,7,12,10],[9,9,9,12],[17,3,17,4],[17,5,17,6],[20,5,20,6],[17,15,17,16],[6,1,6,4],[5,1,5,4],[4,1,4,4],[20,3,20,4],[18,0,18,1],[19,5,19,6],[17,13,17,14],[19,11,19,12],[4,9,4,12],[5,9,5,12],[7,9,7,12],[19,9,19,10],[20,11,20,12],[17,11,17,12],[15,7,15,8],[15,9,15,12],[14,2,14,3],[27,3,27,4],[19,3,19,4],[19,7,19,8],[33,5,33,6],[34,5,34,6],[36,5,36,6],[27,7,27,8],[35,3,35,4],[35,5,35,6],[20,7,20,8],[21,7,21,8],[21,5,21,6],[32,5,32,6],[25,3,25,4],[25,5,25,6],[36,3,36,4],[34,3,34,4],[29,3,29,4],[30,3,30,4],[33,3,33,4],[31,3,31,4],[32,3,32,4],[31,7,31,8],[21,11,21,12],[38,11,38,12],[26,11,26,12],[26,9,26,10],[37,9,37,10],[27,9,27,10],[46,7,46,8],[46,9,46,10],[33,9,33,10],[34,9,34,10],[36,9,36,10],[25,7,25,8],[40,7,40,8],[40,9,40,10],[22,7,22,8],[23,7,23,8],[24,7,24,8],[33,11,33,12],[28,7,28,8],[29,7,29,8],[30,7,30,8],[30,11,30,12],[31,11,31,12],[32,11,32,12],[38,9,38,10],[44,3,44,4],[44,5,44,6],[41,5,41,6],[38,5,38,6],[40,5,40,6],[39,3,39,4],[32,7,32,8],[33,7,33,8],[34,7,34,8],[36,7,36,8],[44,7,44,8],[39,9,39,10],[41,3,41,4],[40,3,40,4],[38,3,38,4],[39,5,39,6],[2,1,2,4],[17,9,17,10],[17,7,17,8],[37,3,37,4],[37,5,37,6],[21,3,21,4],[26,3,26,4],[26,5,26,6],[23,3,23,4],[22,3,22,4],[28,3,28,4],[22,5,22,6],[23,5,23,6],[24,5,24,6],[28,5,28,6],[29,5,29,6],[30,5,30,6],[27,5,27,6],[30,9,30,10],[31,9,31,10],[2,9,2,12],[32,9,32,10],[24,3,24,4],[31,5,31,6],[61,15,61,16],[63,15,63,16],[40,11,40,12],[41,11,41,12],[41,7,41,8],[26,7,26,8],[63,13,63,14],[61,13,61,14],[41,9,41,10],[32,13,32,14],[33,13,33,14],[34,13,34,14],[36,13,36,14],[40,13,40,14],[39,11,39,12],[44,13,44,14],[39,13,39,14],[28,9,28,10],[29,9,29,10],[28,11,28,12],[37,7,37,8],[41,13,41,14],[34,11,34,12],[36,11,36,12],[37,11,37,12],[35,7,35,8],[35,9,35,10],[20,9,20,10],[20,13,20,14],[20,15,20,16],[21,15,21,16],[32,15,32,16],[33,15,33,16],[35,13,35,14],[35,11,35,12],[35,15,35,16],[21,13,21,14],[21,9,21,10],[22,15,22,16],[22,9,22,10],[23,9,23,10],[24,9,24,10],[25,9,25,10],[25,11,25,12],[22,11,22,12],[23,11,23,12],[24,11,24,12],[29,11,29,12],[41,15,41,16],[44,15,44,16],[22,13,22,14],[23,13,23,14],[25,15,25,16],[23,15,23,16],[24,15,24,16],[28,15,28,16],[29,15,29,16],[30,15,30,16],[31,15,31,16],[27,15,27,16],[26,15,26,16],[26,13,26,14],[24,13,24,14],[25,13,25,14],[28,13,28,14],[29,13,29,14],[30,13,30,14],[31,13,31,14],[27,13,27,14],[59,9,59,10],[60,9,60,10],[51,13,51,14],[59,15,59,16],[60,15,60,16],[56,13,56,14],[57,13,57,14],[58,13,58,14],[59,13,59,14],[60,13,60,14],[54,11,54,12],[56,15,56,16],[57,15,57,16],[58,15,58,16],[54,9,54,10],[55,15,55,16],[51,15,51,16],[53,9,53,10],[53,15,53,16],[54,15,54,16],[53,13,53,14],[54,13,54,14],[68,15,68,16],[67,15,67,16],[67,3,67,4],[64,9,64,10],[64,11,64,12],[65,15,65,16],[64,3,64,4],[64,5,64,6],[64,13,64,14],[65,11,65,12],[65,13,65,14],[66,11,66,12],[66,13,66,14],[64,15,64,16],[67,5,67,6],[67,7,67,8],[65,3,65,4],[64,7,64,8],[68,3,68,4],[66,15,66,16],[67,9,67,10],[67,11,67,12],[67,13,67,14],[75,0,75,1],[68,13,68,14],[100,1,100,2],[99,1,99,2],[76,0,76,1],[61,3,61,4],[47,5,47,6],[47,7,47,8],[58,5,58,6],[59,5,59,6],[51,9,51,10],[51,11,51,12],[65,5,65,6],[55,13,55,14],[58,9,58,10],[47,9,47,10],[47,11,47,12],[47,13,47,14],[60,11,60,12],[56,11,56,12],[60,7,60,8],[55,9,55,10],[56,9,56,10],[51,3,51,4],[44,0,44,1],[46,3,46,4],[46,5,46,6],[63,9,63,10],[63,11,63,12],[68,7,68,8],[68,9,68,10],[63,3,63,4],[63,5,63,6],[63,7,63,8],[66,3,66,4],[66,5,66,6],[66,7,66,8],[66,9,66,10],[46,11,46,12],[47,3,47,4],[53,7,53,8],[54,7,54,8],[68,5,68,6],[65,7,65,8],[65,9,65,10],[68,11,68,12],[44,9,44,10],[44,11,44,12],[75,15,75,16],[75,13,75,14],[75,11,75,12],[75,9,75,10],[75,7,75,8],[75,5,75,6],[75,3,75,4],[43,0,43,1],[48,3,48,4],[49,3,49,4],[50,3,50,4],[53,3,53,4],[54,3,54,4],[55,3,55,4],[56,3,56,4],[57,3,57,4],[58,3,58,4],[59,3,59,4],[60,3,60,4],[43,3,43,4],[43,5,43,6],[43,7,43,8],[43,9,43,10],[57,11,57,12],[60,5,60,6],[61,5,61,6],[61,11,61,12],[48,5,48,6],[49,5,49,6],[50,5,50,6],[53,5,53,6],[54,5,54,6],[55,5,55,6],[56,5,56,6],[57,5,57,6],[48,7,48,8],[49,7,49,8],[61,7,61,8],[61,9,61,10],[57,9,57,10],[59,11,59,12],[55,11,55,12],[51,5,51,6],[51,7,51,8],[48,11,48,12],[49,11,49,12],[50,11,50,12],[53,11,53,12],[47,15,47,16],[50,7,50,8],[27,11,27,12],[43,11,43,12],[43,13,43,14],[37,15,37,16],[43,15,43,16],[34,15,34,16],[36,15,36,16],[39,15,39,16],[38,15,38,16],[38,7,38,8],[37,13,37,14],[38,13,38,14],[39,7,39,8],[48,9,48,10],[49,9,49,10],[50,9,50,10],[49,15,49,16],[50,15,50,16],[48,13,48,14],[49,13,49,14],[50,13,50,14],[40,15,40,16],[1,1,1,18],[62,3,62,4],[62,11,62,12],[62,9,62,10],[62,7,62,8],[62,5,62,6],[62,15,62,16],[62,13,62,14],[52,3,52,4],[52,5,52,6],[52,7,52,8],[52,9,52,10],[52,11,52,12],[52,13,52,14],[52,15,52,16],[58,11,58,12],[55,7,55,8],[56,7,56,8],[57,7,57,8],[58,7,58,8],[59,7,59,8],[2,17,2,18],[48,15,48,16],[16,0,16,12]]}
[]
[null,"COST SHARE COMMITMENT FORM",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Dollar Commitment",null,null,"Committed - Sponsor Required in RFP","Original "]
["Cost Share Method",null,null,null,null,null,"Cost Share Type",null,null,null,null,null,null,"Form Date:",null,null,"Form Type:",null,null,null,null,null,null,null,null,null,"Memo Match",null,null,"Committed - In Excess of Sponsor Required in RFP","Revised"]
["Dept Name (Source)",null,null,null,null,"                           ","Agency / Sponsor",null,null,null,null,null,null,"Notes (include Memo Match info here or attach info):"]
["PI",null,null,null,null,null,"Proposal Development #",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent of Effort",null,null,"Committed - Not Required by Sponsor"]
["Project Period",null,null,null,null,null,"Approved By (Signature)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Percent of Sponsor Award",null,null,"No Cost Share"]
["Title",null,null,null,null,null,"Approved By (Typed/Printed)",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Salary Cap"]
[]
["Yr 1 Proj Period",null,null,null,null,null,"SPS Memo Match Approval "]
[null,"Start","End"]
["For Department Use (This information is for account setup only, not source) ",null,null,null,null,null,"Fund:"]
["Responsible Cost Center:",null,null,null,null,null,"Co-PI Name:"]
["WBSE Description:",null,null,null,null,null,"Person ID #:"]
[]
["For Post Award Use ",null,"Grant number",null,null,null,null,"Grant Sponsored Program"]
["*This form will be used for the Cost Share Budget Upload Template",null,null,null,null,null,null,"Sponsored Program Fund"]
[]
[null,null,"Project ","Year 1",null,"Year 2",null,"Year 3",null,"Year 4",null,"Year 5",null,"Year 6",null,"Year 7",null,null,"Total"]
["Project Period Commitment",null,"Period",{"$f":"IF(B9<>\"\", B9,\"\")","v":""},{"$f":"IF(C9<>\"\",C9,\"\")","v":""},{"$f":"IF(E19<>\"\", E19+1,\"\")","v":""},{"$f":"IF(F19<>\"\",DATE(YEAR(F19)+1,MONTH(F19),DAY(F19)-1),\"\")","v":""},{"$f":"IF(G19<>\"\",G19+1,\"\")","v":""},{"$f":"IF(H19<>\"\", DATE(YEAR(H19)+1,MONTH(H19),DAY(H19)-1),\"\")","v":""},{"$f":"IF(I19<>\"\", I19+1,\"\")","v":""},{"$f":"IF(J19<>\"\", DATE(YEAR(J19)+1,MONTH(J19),DAY(J19)-1), \"\")","v":""},{"$f":"IF(K19<>\"\", K19+1, \"\")","v":""},{"$f":"IF(L19<>\"\", DATE(YEAR(L19)+1,MONTH(L19),DAY(L19)-1),\"\")","v":""},{"$f":"IF(M19<>\"\", M19+1, \"\")","v":""},{"$f":"IF(N19<>\"\", DATE(YEAR(N19)+1,MONTH(N19),DAY(N19)-1), \"\")","v":""},{"$f":"IF(O19<>\"\", O19+1, \"\")","v":""},{"$f":"IF(P19<>\"\", DATE(YEAR(P19)+1,MONTH(P19),DAY(P19)-1), \"\")","v":""},null,"Cost Share"]
["Budget Category","Department Source    (WBSE or Order)","Sponsored Class"]
["Professional ",null,78210,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D21:Q21)","v":0}]
["Post Docs",null,78215,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D22:Q22)","v":0}]
["Grads",null,78230,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Clerical",null,78240,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Service & undergrads",null,78250,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Temporary Staff",null,78255,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Stipend",null,78260,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Fee Remits",null,78270,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Fringes",null,78280,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Consultants",null,78410,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Computer Services",null,78415,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Communications",null,78420,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Tuition & Fees",null,78425,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Travel",null,78430,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Travel - Foreign",null,78431,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Participant Support",null,78432,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"SUM(D36:Q36)","v":0}]
["Publication-Duplication",null,78435,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Other S&E",null,78499,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
["Equipment",null,78510,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,0]
[null,null,"Subtotal",{"$f":"SUM(D21:E39)","v":0},null,{"$f":"SUM(F21:G39)","v":0},null,{"$f":"SUM(H21:I39)","v":0},null,{"$f":"SUM(J21:K39)","v":0},null,{"$f":"SUM(L21:M39)","v":0},null,{"$f":"SUM(N21:O39)","v":0},null,{"$f":"SUM(P21:Q39)","v":0},null,null,{"$f":"SUM(D40:Q40)","v":0}]
["F & A ",null,78310,null,null,null,null,0,null,0,null,0,null,0,null,0,null,null,{"$f":"SUM(D41:Q41)","v":0}]
[null,null,"Total",{"$f":"SUM(D20:E41)-D40","v":0},null,{"$f":"SUM(F20:G41)-F40","v":0},null,{"$f":"SUM(H20:I41)-H40","v":0},null,{"$f":"SUM(J20:K41)-J40","v":0},null,{"$f":"SUM(L20:M41)-L40","v":0},null,{"$f":"SUM(N20:O41)-N40","v":0},null,{"$f":"SUM(P20:Q41)-P40","v":0},null,null,{"$f":"SUM(D42:Q42)","v":0}]
[]
["Fiscal Year Commitment Section",null,"Distribution Key","JUL",null,"JUL",null,"JUL",null,"JUL",null,"JUL",null,"JUL",null,"JUL",null,"JUL"]
["Used for CS Upload Template",null,"Fiscal Year",null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,"Total",null,null," "]
[null,null,"Period",{"$f":"+D77","v":""},"","","","","","","","","","","","","","","Cost Share"]
["Budget Category","Department Source    (WBSE or Order)","Sponsored Class"]
["Professional ",{"$f":"B21","v":0},78210,{"$f":"+D79+E79","v":0},null,{"$f":"+F79+G79","v":0},null,{"$f":"+H79+I79","v":0},null,{"$f":"+J79+K79","v":0},null,{"$f":"+L79+M79","v":0},null,{"$f":"+N79+O79","v":0},null,{"$f":"+P79+Q79","v":0},null,{"$f":"+R79","v":0},{"$f":"SUM(D48:R48)","v":0}]
["Post Docs",{"$f":"B22","v":0},78215,0,null,{"$f":"+F80+G80","v":0},null,{"$f":"+H80+I80","v":0},null,{"$f":"+J80+K80","v":0},null,{"$f":"+L80+M80","v":0},null,{"$f":"+N80+O80","v":0},null,{"$f":"+P80+Q80","v":0},null,0,{"$f":"SUM(D49:R49)","v":0}]
["Grads",0,78230,0,null,{"$f":"+F81+G81","v":0},null,{"$f":"+H81+I81","v":0},null,{"$f":"+J81+K81","v":0},null,{"$f":"+L81+M81","v":0},null,{"$f":"+N81+O81","v":0},null,{"$f":"+P81+Q81","v":0},null,0,0]
["Clerical",0,78240,0,null,{"$f":"+F82+G82","v":0},null,{"$f":"+H82+I82","v":0},null,{"$f":"+J82+K82","v":0},null,{"$f":"+L82+M82","v":0},null,{"$f":"+N82+O82","v":0},null,{"$f":"+P82+Q82","v":0},null,0,0]
["Service & undergrads",0,78250,0,null,{"$f":"+F83+G83","v":0},null,{"$f":"+H83+I83","v":0},null,{"$f":"+J83+K83","v":0},null,{"$f":"+L83+M83","v":0},null,{"$f":"+N83+O83","v":0},null,{"$f":"+P83+Q83","v":0},null,0,0]
["Temporary Staff",0,78255,0,null,{"$f":"+F84+G84","v":0},null,0,null,0,null,{"$f":"+L84+M84","v":0},null,0,null,0,null,0,0]
["Stipend",0,78260,0,null,{"$f":"+F85+G85","v":0},null,{"$f":"+H85+I85","v":0},null,{"$f":"+J85+K85","v":0},null,{"$f":"+L85+M85","v":0},null,{"$f":"+N85+O85","v":0},null,{"$f":"+P85+Q85","v":0},null,0,0]
["Fee Remits",0,78270,0,null,0,null,{"$f":"+H86+I86","v":0},null,{"$f":"+J86+K86","v":0},null,0,null,{"$f":"+N86+O86","v":0},null,{"$f":"+P86+Q86","v":0},null,0,0]
["Fringes",0,78280,0,null,0,null,{"$f":"+H87+I87","v":0},null,{"$f":"+J87+K87","v":0},null,0,null,{"$f":"+N87+O87","v":0},null,{"$f":"+P87+Q87","v":0},null,0,0]
["Consultants",0,78410,0,null,0,null,{"$f":"+H88+I88","v":0},null,{"$f":"+J88+K88","v":0},null,0,null,{"$f":"+N88+O88","v":0},null,{"$f":"+P88+Q88","v":0},null,0,0]
["Computer Services",0,78415,0,null,0,null,{"$f":"+H89+I89","v":0},null,{"$f":"+J89+K89","v":0},null,0,null,{"$f":"+N89+O89","v":0},null,{"$f":"+P89+Q89","v":0},null,0,0]
["Communications",0,78420,0,null,0,null,{"$f":"+H90+I90","v":0},null,{"$f":"+J90+K90","v":0},null,0,null,{"$f":"+N90+O90","v":0},null,{"$f":"+P90+Q90","v":0},null,0,0]
["Tuition & Fees",0,78425,0,null,0,null,{"$f":"+H91+I91","v":0},null,{"$f":"+J91+K91","v":0},null,0,null,{"$f":"+N91+O91","v":0},null,{"$f":"+P91+Q91","v":0},null,0,0]
["Travel",0,78430,0,null,0,null,{"$f":"+H92+I92","v":0},null,{"$f":"+J92+K92","v":0},null,0,null,{"$f":"+N92+O92","v":0},null,{"$f":"+P92+Q92","v":0},null,0,0]
["Travel - Foreign",0,78431,0,null,0,null,{"$f":"+H93+I93","v":0},null,{"$f":"+J93+K93","v":0},null,0,null,{"$f":"+N93+O93","v":0},null,{"$f":"+P93+Q93","v":0},null,0,0]
["Participant Support",0,78432,0,null,0,null,{"$f":"+H94+I94","v":0},null,{"$f":"+J94+K94","v":0},null,0,null,{"$f":"+N94+O94","v":0},null,{"$f":"+P94+Q94","v":0},null,0,{"$f":"SUM(D63:R63)","v":0}]
["Publication-Duplication",0,78435,{"$f":"+D95+E95","v":0},null,0,null,{"$f":"+H95+I95","v":0},null,{"$f":"+J95+K95","v":0},null,{"$f":"+L95+M95","v":0},null,{"$f":"+N95+O95","v":0},null,{"$f":"+P95+Q95","v":0},null,{"$f":"+R95","v":0},0]
["Other Direct Cost",0,78499,0,null,0,null,{"$f":"+H96+I96","v":0},null,{"$f":"+J96+K96","v":0},null,0,null,{"$f":"+N96+O96","v":0},null,{"$f":"+P96+Q96","v":0},null,0,0]
["Equipment",{"$f":"B39","v":0},78510,0,null,0,null,{"$f":"+H97+I97","v":0},null,{"$f":"+J97+K97","v":0},null,0,null,{"$f":"+N97+O97","v":0},null,{"$f":"+P97+Q97","v":0},null,0,0]
[null,{"$f":"B40","v":0},"Subtotal",{"$f":"+D98+E98","v":0},null,{"$f":"+F98+G98","v":0},null,{"$f":"+H98+I98","v":0},null,{"$f":"+J98+K98","v":0},null,0,null,{"$f":"+N98+O98","v":0},null,{"$f":"+P98+Q98","v":0},null,{"$f":"+R98","v":0},{"$f":"SUM(D67:R67)","v":0}]
["F & A (not budgeted)",{"$f":"B41","v":0},{"$f":"+C41","v":78310},{"$f":"+D99+E99","v":0},null,{"$f":"+F99+G99","v":0},null,{"$f":"+H99+I99","v":0},null,{"$f":"+J99+K99","v":0},null,0,null,{"$f":"+N99+O99","v":0},null,{"$f":"+P99+Q99","v":0},null,{"$f":"+R99","v":0},0]
[null,null,"Total",{"$f":"SUM(D47:E68)-D67","v":0},null,{"$f":"SUM(F47:G68)-F67","v":0},null,{"$f":"SUM(H47:I68)-H67","v":0},null,{"$f":"SUM(J47:K68)-J67","v":0},null,{"$f":"SUM(L47:M68)-L67","v":0},null,{"$f":"SUM(N47:O68)-N67","v":0},null,{"$f":"SUM(P47:Q68)-P67","v":0},null,{"$f":"SUM(R47:R68)-R67","v":0},0]
[]
["For Internal Budget Calculating Purposes Only:"]
[null,null,"Beg of FY",{"$f":"IF(D73=\"\", \"\",IF(MONTH(D73)>=7,DATE(YEAR(D73),7,1),DATE(YEAR(D73)-1,7,1)))","v":""}]
[null,null,"Beg of Month",{"$f":"IF(D77<>\"\", EOMONTH(D77,-1)+1, \"\")","v":""}]
[null,"Month Calulations",null,null,{"$f":"IF(E77<>\"\", DAYS360(B9,E77)/30, \"\")","v":""},{"$f":"IF(E74<>\"\", 12-E74, \"\")","v":""},{"$f":"+E74","v":""},"","","","","",{"$f":"+K74","v":""},{"$f":"+L74","v":""},"","","",""]
[{"$f":"B9","v":0},{"$f":"C9","v":0}]
["Fiscal Year Commitment",null,"Fiscal Year","FY 1",null,"FY 2",null,"FY 3",null,"FY 4",null,"FY 5",null,"FY 6",null,"FY 7",null,"FY 8","Total"]
["Breakdown",null,null,{"$f":"IF(B9<>\"\", +B9, \"\")","v":""},{"$f":"IF(D77=\"\", \"\", IF(MONTH(D77)<=6,DATE(YEAR(D77),6,30),DATE(YEAR(D77)+1,6,30)))","v":""},{"$f":"IF(E77<>\"\", E77+1, \"\")","v":""},{"$f":"IF(F77<>\"\", DATE(YEAR(F77)+1,6,30), \"\")","v":""},{"$f":"IF(G77<>\"\", G77+1, \"\")","v":""},{"$f":"IF(H77<>\"\", DATE(YEAR(H77)+1,6,30), \"\")","v":""},{"$f":"IF(I77<>\"\", I77+1, \"\")","v":""},{"$f":"IF(J77<>\"\", DATE(YEAR(J77)+1,6,30), \"\")","v":""},{"$f":"IF(K77<>\"\", K77+1, \"\")","v":""},{"$f":"IF(L77<>\"\", DATE(YEAR(L77)+1,6,30), \"\")","v":""},{"$f":"IF(M77<>\"\", M77+1, \"\")","v":""},{"$f":"IF(N77<>\"\", DATE(YEAR(N77)+1,6,30), \"\")","v":""},{"$f":"IF(O77<>\"\", O77+1, \"\")","v":""},{"$f":"IF(P77<>\"\", DATE(YEAR(P77)+1,6,30), \"\")","v":""},{"$f":"IF(Q77<>\"\", Q77+1, \"\")","v":""},"Cost Share"]
["Budget Category","Cost Share Source","Sponsored Class",null,"Project Year 1 ","Project Year 1 ","Project Year 2 ","Project Year 2 ","Project Year 3 ","Project Year 3 ","Project Year 4","Project Year 4","Project Year 5","Project Year 5","Project Year 6","Project Year 6","Project Year 7","Project Year 7",null,null,null,null,"Mmoth"]
["Professional ",{"$f":"B48","v":0},78210,null,{"$f":"IF($D$77=$D$72,D21,ROUND(D21/12*E$74,2))","v":0},{"$f":"ROUND(+D21-E79,2)","v":0},{"$f":"IF($D$77=$D$72,F21,ROUND(F21/12*G$74,2))","v":0},{"$f":"ROUND(+F21-G79,2)","v":0},{"$f":"IF($D$77=$D$72,H21,ROUND(H21/12*I$74,2))","v":0},{"$f":"ROUND(+H21-I79,2)","v":0},{"$f":"IF($D$77=$D$72,J21,ROUND(J21/12*K$74,2))","v":0},{"$f":"ROUND(+J21-K79,2)","v":0},{"$f":"IF($D$77=$D$72,L21,ROUND(L21/12*M$74,2))","v":0},{"$f":"ROUND(+L21-M79,2)","v":0},{"$f":"IF($D$77=$D$72,N21,ROUND(N21/12*O$74,2))","v":0},{"$f":"ROUND(+N21-O79,2)","v":0},{"$f":"IF($D$77=$D$72,P21,ROUND(P21/12*Q$74,2))","v":0},{"$f":"ROUND(+P21-Q79,2)","v":0},{"$f":"SUM(D79:R79)","v":0}]
["Post Docs",0,78215,null,{"$f":"IF($D$77=$D$72,D22,ROUND(D22/12*E$74,2))","v":0},{"$f":"ROUND(+D22-E80,2)","v":0},{"$f":"IF($D$77=$D$72,F22,ROUND(F22/12*G$74,2))","v":0},{"$f":"ROUND(+F22-G80,2)","v":0},{"$f":"IF($D$77=$D$72,H22,ROUND(H22/12*I$74,2))","v":0},{"$f":"ROUND(+H22-I80,2)","v":0},{"$f":"IF($D$77=$D$72,J22,ROUND(J22/12*K$74,2))","v":0},{"$f":"ROUND(+J22-K80,2)","v":0},{"$f":"IF($D$77=$D$72,L22,ROUND(L22/12*M$74,2))","v":0},{"$f":"ROUND(+L22-M80,2)","v":0},{"$f":"IF($D$77=$D$72,N22,ROUND(N22/12*O$74,2))","v":0},{"$f":"ROUND(+N22-O80,2)","v":0},{"$f":"IF($D$77=$D$72,P22,ROUND(P22/12*Q$74,2))","v":0},{"$f":"ROUND(+P22-Q80,2)","v":0},0,null,null,null,"JAN"]
["Grads",0,78230,null,{"$f":"IF($D$77=$D$72,D23,ROUND(D23/12*E$74,2))","v":0},{"$f":"ROUND(+D23-E81,2)","v":0},{"$f":"IF($D$77=$D$72,F23,ROUND(F23/12*G$74,2))","v":0},{"$f":"ROUND(+F23-G81,2)","v":0},{"$f":"IF($D$77=$D$72,H23,ROUND(H23/12*I$74,2))","v":0},{"$f":"ROUND(+H23-I81,2)","v":0},{"$f":"IF($D$77=$D$72,J23,ROUND(J23/12*K$74,2))","v":0},{"$f":"ROUND(+J23-K81,2)","v":0},{"$f":"IF($D$77=$D$72,L23,ROUND(L23/12*M$74,2))","v":0},{"$f":"ROUND(+L23-M81,2)","v":0},{"$f":"IF($D$77=$D$72,N23,ROUND(N23/12*O$74,2))","v":0},{"$f":"ROUND(+N23-O81,2)","v":0},{"$f":"IF($D$77=$D$72,P23,ROUND(P23/12*Q$74,2))","v":0},{"$f":"ROUND(+P23-Q81,2)","v":0},0,null,null,null,"FEB"]
["Clerical",0,78240,null,{"$f":"IF($D$77=$D$72,D24,ROUND(D24/12*E$74,2))","v":0},{"$f":"ROUND(+D24-E82,2)","v":0},{"$f":"IF($D$77=$D$72,F24,ROUND(F24/12*G$74,2))","v":0},{"$f":"ROUND(+F24-G82,2)","v":0},{"$f":"IF($D$77=$D$72,H24,ROUND(H24/12*I$74,2))","v":0},{"$f":"ROUND(+H24-I82,2)","v":0},{"$f":"IF($D$77=$D$72,J24,ROUND(J24/12*K$74,2))","v":0},{"$f":"ROUND(+J24-K82,2)","v":0},{"$f":"IF($D$77=$D$72,L24,ROUND(L24/12*M$74,2))","v":0},{"$f":"ROUND(+L24-M82,2)","v":0},{"$f":"IF($D$77=$D$72,N24,ROUND(N24/12*O$74,2))","v":0},{"$f":"ROUND(+N24-O82,2)","v":0},{"$f":"IF($D$77=$D$72,P24,ROUND(P24/12*Q$74,2))","v":0},{"$f":"ROUND(+P24-Q82,2)","v":0},0,null,null,null,"MAR"]
["Service & undergrads",0,78250,null,{"$f":"IF($D$77=$D$72,D25,ROUND(D25/12*E$74,2))","v":0},{"$f":"ROUND(+D25-E83,2)","v":0},{"$f":"IF($D$77=$D$72,F25,ROUND(F25/12*G$74,2))","v":0},{"$f":"ROUND(+F25-G83,2)","v":0},{"$f":"IF($D$77=$D$72,H25,ROUND(H25/12*I$74,2))","v":0},{"$f":"ROUND(+H25-I83,2)","v":0},{"$f":"IF($D$77=$D$72,J25,ROUND(J25/12*K$74,2))","v":0},{"$f":"ROUND(+J25-K83,2)","v":0},{"$f":"IF($D$77=$D$72,L25,ROUND(L25/12*M$74,2))","v":0},{"$f":"ROUND(+L25-M83,2)","v":0},{"$f":"IF($D$77=$D$72,N25,ROUND(N25/12*O$74,2))","v":0},{"$f":"ROUND(+N25-O83,2)","v":0},{"$f":"IF($D$77=$D$72,P25,ROUND(P25/12*Q$74,2))","v":0},{"$f":"ROUND(+P25-Q83,2)","v":0},0,null,null,null,"APR"]
["Temporary Staff",0,78255,null,{"$f":"IF($D$77=$D$72,D26,ROUND(D26/12*E$74,2))","v":0},{"$f":"ROUND(+D26-E84,2)","v":0},{"$f":"IF($D$77=$D$72,F26,ROUND(F26/12*G$74,2))","v":0},{"$f":"ROUND(+F26-G84,2)","v":0},{"$f":"IF($D$77=$D$72,H26,ROUND(H26/12*I$74,2))","v":0},{"$f":"ROUND(+H26-I84,2)","v":0},{"$f":"IF($D$77=$D$72,J26,ROUND(J26/12*K$74,2))","v":0},{"$f":"ROUND(+J26-K84,2)","v":0},{"$f":"IF($D$77=$D$72,L26,ROUND(L26/12*M$74,2))","v":0},{"$f":"ROUND(+L26-M84,2)","v":0},{"$f":"IF($D$77=$D$72,N26,ROUND(N26/12*O$74,2))","v":0},{"$f":"ROUND(+N26-O84,2)","v":0},{"$f":"IF($D$77=$D$72,P26,ROUND(P26/12*Q$74,2))","v":0},{"$f":"ROUND(+P26-Q84,2)","v":0},0,null,null,null,"MAY"]
["Stipend",{"$f":"B54","v":0},78260,null,{"$f":"IF($D$77=$D$72,D27,ROUND(D27/12*E$74,2))","v":0},{"$f":"ROUND(+D27-E85,2)","v":0},{"$f":"IF($D$77=$D$72,F27,ROUND(F27/12*G$74,2))","v":0},{"$f":"ROUND(+F27-G85,2)","v":0},{"$f":"IF($D$77=$D$72,H27,ROUND(H27/12*I$74,2))","v":0},{"$f":"ROUND(+H27-I85,2)","v":0},{"$f":"IF($D$77=$D$72,J27,ROUND(J27/12*K$74,2))","v":0},{"$f":"ROUND(+J27-K85,2)","v":0},{"$f":"IF($D$77=$D$72,L27,ROUND(L27/12*M$74,2))","v":0},{"$f":"ROUND(+L27-M85,2)","v":0},{"$f":"IF($D$77=$D$72,N27,ROUND(N27/12*O$74,2))","v":0},{"$f":"ROUND(+N27-O85,2)","v":0},{"$f":"IF($D$77=$D$72,P27,ROUND(P27/12*Q$74,2))","v":0},{"$f":"ROUND(+P27-Q85,2)","v":0},0,null,null,null,"JUN"]
["Fee Remits",0,78270,null,{"$f":"IF($D$77=$D$72,D28,ROUND(D28/12*E$74,2))","v":0},{"$f":"ROUND(+D28-E86,2)","v":0},{"$f":"IF($D$77=$D$72,F28,ROUND(F28/12*G$74,2))","v":0},{"$f":"ROUND(+F28-G86,2)","v":0},{"$f":"IF($D$77=$D$72,H28,ROUND(H28/12*I$74,2))","v":0},{"$f":"ROUND(+H28-I86,2)","v":0},{"$f":"IF($D$77=$D$72,J28,ROUND(J28/12*K$74,2))","v":0},{"$f":"ROUND(+J28-K86,2)","v":0},{"$f":"IF($D$77=$D$72,L28,ROUND(L28/12*M$74,2))","v":0},{"$f":"ROUND(+L28-M86,2)","v":0},{"$f":"IF($D$77=$D$72,N28,ROUND(N28/12*O$74,2))","v":0},{"$f":"ROUND(+N28-O86,2)","v":0},{"$f":"IF($D$77=$D$72,P28,ROUND(P28/12*Q$74,2))","v":0},{"$f":"ROUND(+P28-Q86,2)","v":0},0,null,null,null,"JUL"]
["Fringes",0,78280,null,{"$f":"IF($D$77=$D$72,D29,ROUND(D29/12*E$74,2))","v":0},{"$f":"ROUND(+D29-E87,2)","v":0},{"$f":"IF($D$77=$D$72,F29,ROUND(F29/12*G$74,2))","v":0},{"$f":"ROUND(+F29-G87,2)","v":0},{"$f":"IF($D$77=$D$72,H29,ROUND(H29/12*I$74,2))","v":0},{"$f":"ROUND(+H29-I87,2)","v":0},{"$f":"IF($D$77=$D$72,J29,ROUND(J29/12*K$74,2))","v":0},{"$f":"ROUND(+J29-K87,2)","v":0},{"$f":"IF($D$77=$D$72,L29,ROUND(L29/12*M$74,2))","v":0},{"$f":"ROUND(+L29-M87,2)","v":0},{"$f":"IF($D$77=$D$72,N29,ROUND(N29/12*O$74,2))","v":0},{"$f":"ROUND(+N29-O87,2)","v":0},{"$f":"IF($D$77=$D$72,P29,ROUND(P29/12*Q$74,2))","v":0},{"$f":"ROUND(+P29-Q87,2)","v":0},0,null,null,null,"AUG"]
["Consultants",0,78410,null,{"$f":"IF($D$77=$D$72,D30,ROUND(D30/12*E$74,2))","v":0},{"$f":"ROUND(+D30-E88,2)","v":0},{"$f":"IF($D$77=$D$72,F30,ROUND(F30/12*G$74,2))","v":0},{"$f":"ROUND(+F30-G88,2)","v":0},{"$f":"IF($D$77=$D$72,H30,ROUND(H30/12*I$74,2))","v":0},{"$f":"ROUND(+H30-I88,2)","v":0},{"$f":"IF($D$77=$D$72,J30,ROUND(J30/12*K$74,2))","v":0},{"$f":"ROUND(+J30-K88,2)","v":0},{"$f":"IF($D$77=$D$72,L30,ROUND(L30/12*M$74,2))","v":0},{"$f":"ROUND(+L30-M88,2)","v":0},{"$f":"IF($D$77=$D$72,N30,ROUND(N30/12*O$74,2))","v":0},{"$f":"ROUND(+N30-O88,2)","v":0},{"$f":"IF($D$77=$D$72,P30,ROUND(P30/12*Q$74,2))","v":0},{"$f":"ROUND(+P30-Q88,2)","v":0},0,null,null,null,"SEP"]
["Computer Services",0,78415,null,{"$f":"IF($D$77=$D$72,D31,ROUND(D31/12*E$74,2))","v":0},{"$f":"ROUND(+D31-E89,2)","v":0},{"$f":"IF($D$77=$D$72,F31,ROUND(F31/12*G$74,2))","v":0},{"$f":"ROUND(+F31-G89,2)","v":0},{"$f":"IF($D$77=$D$72,H31,ROUND(H31/12*I$74,2))","v":0},{"$f":"ROUND(+H31-I89,2)","v":0},{"$f":"IF($D$77=$D$72,J31,ROUND(J31/12*K$74,2))","v":0},{"$f":"ROUND(+J31-K89,2)","v":0},{"$f":"IF($D$77=$D$72,L31,ROUND(L31/12*M$74,2))","v":0},{"$f":"ROUND(+L31-M89,2)","v":0},{"$f":"IF($D$77=$D$72,N31,ROUND(N31/12*O$74,2))","v":0},{"$f":"ROUND(+N31-O89,2)","v":0},{"$f":"IF($D$77=$D$72,P31,ROUND(P31/12*Q$74,2))","v":0},{"$f":"ROUND(+P31-Q89,2)","v":0},0,null,null,null,"OCT"]
["Communications",0,78420,null,{"$f":"IF($D$77=$D$72,D32,ROUND(D32/12*E$74,2))","v":0},{"$f":"ROUND(+D32-E90,2)","v":0},{"$f":"IF($D$77=$D$72,F32,ROUND(F32/12*G$74,2))","v":0},{"$f":"ROUND(+F32-G90,2)","v":0},{"$f":"IF($D$77=$D$72,H32,ROUND(H32/12*I$74,2))","v":0},{"$f":"ROUND(+H32-I90,2)","v":0},{"$f":"IF($D$77=$D$72,J32,ROUND(J32/12*K$74,2))","v":0},{"$f":"ROUND(+J32-K90,2)","v":0},{"$f":"IF($D$77=$D$72,L32,ROUND(L32/12*M$74,2))","v":0},{"$f":"ROUND(+L32-M90,2)","v":0},{"$f":"IF($D$77=$D$72,N32,ROUND(N32/12*O$74,2))","v":0},{"$f":"ROUND(+N32-O90,2)","v":0},{"$f":"IF($D$77=$D$72,P32,ROUND(P32/12*Q$74,2))","v":0},{"$f":"ROUND(+P32-Q90,2)","v":0},0,null,null,null,"NOV"]
["Tuition & Fees",0,78425,null,{"$f":"IF($D$77=$D$72,D33,ROUND(D33/12*E$74,2))","v":0},{"$f":"ROUND(+D33-E91,2)","v":0},{"$f":"IF($D$77=$D$72,F33,ROUND(F33/12*G$74,2))","v":0},{"$f":"ROUND(+F33-G91,2)","v":0},{"$f":"IF($D$77=$D$72,H33,ROUND(H33/12*I$74,2))","v":0},{"$f":"ROUND(+H33-I91,2)","v":0},{"$f":"IF($D$77=$D$72,J33,ROUND(J33/12*K$74,2))","v":0},{"$f":"ROUND(+J33-K91,2)","v":0},{"$f":"IF($D$77=$D$72,L33,ROUND(L33/12*M$74,2))","v":0},{"$f":"ROUND(+L33-M91,2)","v":0},{"$f":"IF($D$77=$D$72,N33,ROUND(N33/12*O$74,2))","v":0},{"$f":"ROUND(+N33-O91,2)","v":0},{"$f":"IF($D$77=$D$72,P33,ROUND(P33/12*Q$74,2))","v":0},{"$f":"ROUND(+P33-Q91,2)","v":0},0,null,null,null,"DEC"]
["Travel",0,78430,null,{"$f":"IF($D$77=$D$72,D34,ROUND(D34/12*E$74,2))","v":0},{"$f":"ROUND(+D34-E92,2)","v":0},{"$f":"IF($D$77=$D$72,F34,ROUND(F34/12*G$74,2))","v":0},{"$f":"ROUND(+F34-G92,2)","v":0},{"$f":"IF($D$77=$D$72,H34,ROUND(H34/12*I$74,2))","v":0},{"$f":"ROUND(+H34-I92,2)","v":0},{"$f":"IF($D$77=$D$72,J34,ROUND(J34/12*K$74,2))","v":0},{"$f":"ROUND(+J34-K92,2)","v":0},{"$f":"IF($D$77=$D$72,L34,ROUND(L34/12*M$74,2))","v":0},{"$f":"ROUND(+L34-M92,2)","v":0},{"$f":"IF($D$77=$D$72,N34,ROUND(N34/12*O$74,2))","v":0},{"$f":"ROUND(+N34-O92,2)","v":0},{"$f":"IF($D$77=$D$72,P34,ROUND(P34/12*Q$74,2))","v":0},{"$f":"ROUND(+P34-Q92,2)","v":0},0]
["Travel - Foreign",0,78431,null,{"$f":"IF($D$77=$D$72,D35,ROUND(D35/12*E$74,2))","v":0},{"$f":"ROUND(+D35-E93,2)","v":0},{"$f":"IF($D$77=$D$72,F35,ROUND(F35/12*G$74,2))","v":0},{"$f":"ROUND(+F35-G93,2)","v":0},{"$f":"IF($D$77=$D$72,H35,ROUND(H35/12*I$74,2))","v":0},{"$f":"ROUND(+H35-I93,2)","v":0},{"$f":"IF($D$77=$D$72,J35,ROUND(J35/12*K$74,2))","v":0},{"$f":"ROUND(+J35-K93,2)","v":0},{"$f":"IF($D$77=$D$72,L35,ROUND(L35/12*M$74,2))","v":0},{"$f":"ROUND(+L35-M93,2)","v":0},{"$f":"IF($D$77=$D$72,N35,ROUND(N35/12*O$74,2))","v":0},{"$f":"ROUND(+N35-O93,2)","v":0},{"$f":"IF($D$77=$D$72,P35,ROUND(P35/12*Q$74,2))","v":0},{"$f":"ROUND(+P35-Q93,2)","v":0},0]
["Participant Support",{"$f":"B63","v":0},78432,null,{"$f":"IF($D$77=$D$72,D36,ROUND(D36/12*E$74,2))","v":0},{"$f":"ROUND(+D36-E94,2)","v":0},{"$f":"IF($D$77=$D$72,F36,ROUND(F36/12*G$74,2))","v":0},{"$f":"ROUND(+F36-G94,2)","v":0},{"$f":"IF($D$77=$D$72,H36,ROUND(H36/12*I$74,2))","v":0},{"$f":"ROUND(+H36-I94,2)","v":0},{"$f":"IF($D$77=$D$72,J36,ROUND(J36/12*K$74,2))","v":0},{"$f":"ROUND(+J36-K94,2)","v":0},{"$f":"IF($D$77=$D$72,L36,ROUND(L36/12*M$74,2))","v":0},{"$f":"ROUND(+L36-M94,2)","v":0},{"$f":"IF($D$77=$D$72,N36,ROUND(N36/12*O$74,2))","v":0},{"$f":"ROUND(+N36-O94,2)","v":0},{"$f":"IF($D$77=$D$72,P36,ROUND(P36/12*Q$74,2))","v":0},{"$f":"ROUND(+P36-Q94,2)","v":0},0]
["Publication-Duplication",{"$f":"B64","v":0},78435,null,{"$f":"IF($D$77=$D$72,D37,ROUND(D37/12*E$74,2))","v":0},{"$f":"ROUND(+D37-E95,2)","v":0},{"$f":"IF($D$77=$D$72,F37,ROUND(F37/12*G$74,2))","v":0},{"$f":"ROUND(+F37-G95,2)","v":0},{"$f":"IF($D$77=$D$72,H37,ROUND(H37/12*I$74,2))","v":0},{"$f":"ROUND(+H37-I95,2)","v":0},{"$f":"IF($D$77=$D$72,J37,ROUND(J37/12*K$74,2))","v":0},{"$f":"ROUND(+J37-K95,2)","v":0},{"$f":"IF($D$77=$D$72,L37,ROUND(L37/12*M$74,2))","v":0},{"$f":"ROUND(+L37-M95,2)","v":0},{"$f":"IF($D$77=$D$72,N37,ROUND(N37/12*O$74,2))","v":0},{"$f":"ROUND(+N37-O95,2)","v":0},{"$f":"IF($D$77=$D$72,P37,ROUND(P37/12*Q$74,2))","v":0},{"$f":"ROUND(+P37-Q95,2)","v":0},0]
["Other Direct Cost",{"$f":"B65","v":0},78499,null,{"$f":"IF($D$77=$D$72,D38,ROUND(D38/12*E$74,2))","v":0},{"$f":"ROUND(+D38-E96,2)","v":0},{"$f":"IF($D$77=$D$72,F38,ROUND(F38/12*G$74,2))","v":0},{"$f":"ROUND(+F38-G96,2)","v":0},{"$f":"IF($D$77=$D$72,H38,ROUND(H38/12*I$74,2))","v":0},{"$f":"ROUND(+H38-I96,2)","v":0},{"$f":"IF($D$77=$D$72,J38,ROUND(J38/12*K$74,2))","v":0},{"$f":"ROUND(+J38-K96,2)","v":0},{"$f":"IF($D$77=$D$72,L38,ROUND(L38/12*M$74,2))","v":0},{"$f":"ROUND(+L38-M96,2)","v":0},{"$f":"IF($D$77=$D$72,N38,ROUND(N38/12*O$74,2))","v":0},{"$f":"ROUND(+N38-O96,2)","v":0},{"$f":"IF($D$77=$D$72,P38,ROUND(P38/12*Q$74,2))","v":0},{"$f":"ROUND(+P38-Q96,2)","v":0},0]
[{"$f":"+A39","v":"Equipment"},{"$f":"B66","v":0},78510,null,{"$f":"IF($D$77=$D$72,D39,ROUND(D39/12*E$74,2))","v":0},{"$f":"ROUND(+D39-E97,2)","v":0},{"$f":"IF($D$77=$D$72,F39,ROUND(F39/12*G$74,2))","v":0},{"$f":"ROUND(+F39-G97,2)","v":0},{"$f":"IF($D$77=$D$72,H39,ROUND(H39/12*I$74,2))","v":0},{"$f":"ROUND(+H39-I97,2)","v":0},{"$f":"IF($D$77=$D$72,J39,ROUND(J39/12*K$74,2))","v":0},{"$f":"ROUND(+J39-K97,2)","v":0},{"$f":"IF($D$77=$D$72,L39,ROUND(L39/12*M$74,2))","v":0},{"$f":"ROUND(+L39-M97,2)","v":0},{"$f":"IF($D$77=$D$72,N39,ROUND(N39/12*O$74,2))","v":0},{"$f":"ROUND(+N39-O97,2)","v":0},{"$f":"IF($D$77=$D$72,P39,ROUND(P39/12*Q$74,2))","v":0},{"$f":"ROUND(+P39-Q97,2)","v":0},0]
[{"$f":"+A40","v":0},{"$f":"+B40","v":0},{"$f":"+C40","v":"Subtotal"},null,{"$f":"SUM(E79:E97)","v":0},0,0,0,0,0,{"$f":"SUM(K79:K97)","v":0},0,0,0,0,0,0,0,0]
[{"$f":"+A41","v":"F & A "},{"$f":"+B41","v":0},{"$f":"+C41","v":78310},null,{"$f":"IF($D$77=$D$72,D41,ROUND(D41/12*E$74,2))","v":0},{"$f":"ROUND(+D41-E99,2)","v":0},{"$f":"IF($D$77=$D$72,F41,ROUND(F41/12*G$74,2))","v":0},{"$f":"ROUND(+F41-G99,2)","v":0},{"$f":"IF($D$77=$D$72,H41,ROUND(H41/12*I$74,2))","v":0},{"$f":"ROUND(+H41-I99,2)","v":0},{"$f":"IF($D$77=$D$72,J41,ROUND(J41/12*K$74,2))","v":0},{"$f":"ROUND(+J41-K99,2)","v":0},{"$f":"IF($D$77=$D$72,L41,ROUND(L41/12*M$74,2))","v":0},{"$f":"ROUND(+L41-M99,2)","v":0},{"$f":"IF($D$77=$D$72,N41,ROUND(N41/12*O$74,2))","v":0},{"$f":"ROUND(+N41-O99,2)","v":0},{"$f":"IF($D$77=$D$72,P41,ROUND(P41/12*Q$74,2))","v":0},{"$f":"ROUND(+P41-Q99,2)","v":0},0]
[null,"Fiscal Year Total",null,null,{"$f":"SUM(D79:E99)-SUM(D98:E98)","v":0},null,{"$f":"SUM(F79:G99)-SUM(F98:G98)","v":0},null,{"$f":"SUM(H79:I99)-SUM(H98:I98)","v":0},null,{"$f":"SUM(J79:K99)-SUM(J98:K98)","v":0},null,{"$f":"SUM(L79:M99)-SUM(L98:M98)","v":0},null,{"$f":"SUM(N79:O99)-SUM(N98:O98)","v":0},null,{"$f":"SUM(P79:Q99)-SUM(P98:Q98)","v":0},{"$f":"SUM(R79:R99)-R98","v":0},0]
[{"$f":"+A42","v":0},"Project Year Total",null,null,null,{"$f":"SUM(E79:F99)-SUM(E98:F98)","v":0},null,{"$f":"SUM(G79:H99)-SUM(G98:H98)","v":0},null,{"$f":"SUM(I79:J99)-SUM(I98:J98)","v":0},null,{"$f":"SUM(K79:L99)-SUM(K98:L98)","v":0},null,{"$f":"SUM(M79:N99)-SUM(M98:N98)","v":0},null,{"$f":"SUM(O79:P99)-SUM(O98:P98)","v":0},null,{"$f":"SUM(Q79:R99)-SUM(Q98:R98)","v":0},0]

{"sheet":"CS_Data","index":2,"n_rows":153,"n_cols":9,"rows_kept":153,"cut":false,"hidden":true,"merged":[]}
["Sponsored Program ","Fund","Cost Center/Fund Center","Order ","WBS Element ","Sponsored Class","Amount ","Fiscal Year","DK"]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!D48,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!D49,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!D50,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!D51,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!D52,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!D53,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!D54,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!D55,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!D56,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!D57,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!D58,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!D59,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!D60,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!D61,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!D62,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!D63,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!D64,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!D65,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!D66,2)","v":0},{"$f":"Form_32!D45","v":0},{"$f":"Form_32!D44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!F48,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!F49,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!F50,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!F51,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!F52,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!F53,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!F54,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!F55,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!F56,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!F57,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!F58,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!F59,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!F60,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!F61,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!F62,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!F63,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!F64,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!F65,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!F66,2)","v":0},{"$f":"Form_32!F45","v":0},{"$f":"Form_32!F44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!H48,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!H49,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!H50,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!H51,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!H52,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!H53,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!H54,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!H55,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!H56,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!H57,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!H58,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!H59,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!H60,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!H61,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!H62,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!H63,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!H64,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!H65,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!H66,2)","v":0},{"$f":"Form_32!H45","v":0},{"$f":"Form_32!H44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!J48,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!J49,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!J50,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!J51,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!J52,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!J53,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!J54,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!J55,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!J56,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!J57,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!J58,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!J59,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!J60,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!J61,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!J62,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!J63,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!J64,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!J65,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!J66,2)","v":0},{"$f":"Form_32!J45","v":0},{"$f":"Form_32!J44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!L48,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!L49,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!L50,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!L51,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!L52,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!L53,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!L54,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!L55,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!L56,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!L57,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!L58,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!L59,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!L60,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!L61,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!L62,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!L63,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!L64,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!L65,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!L66,2)","v":0},{"$f":"Form_32!L45","v":0},{"$f":"Form_32!L44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!N48,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!N49,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!N50,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!N51,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!N52,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!N53,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!N54,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!N55,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!N56,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!N57,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!N58,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!N59,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!N60,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!N61,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!N62,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!N63,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!N64,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!N65,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!N66,2)","v":0},{"$f":"Form_32!N45","v":0},{"$f":"Form_32!N44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!P48,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!P49,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!P50,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!P51,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!P52,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!P53,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!P54,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!P55,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!P56,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!P57,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!P58,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!P59,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!P60,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!P61,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!P62,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!P63,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!P64,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!P65,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!P66,2)","v":0},{"$f":"Form_32!P45","v":0},{"$f":"Form_32!P44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) <> \".\"), Form_32!B48, \"\")","v":0},{"$f":"IF(AND( Form_32!B48<>\"\", MID(Form_32!B48,2,1) = \".\"), Form_32!B48, \"\")","v":""},{"$f":"Form_32!C48","v":78210},{"$f":"ROUND(Form_32!R48,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) <> \".\"), Form_32!B49, \"\")","v":0},{"$f":"IF(AND( Form_32!B49<>\"\", MID(Form_32!B49,2,1) = \".\"), Form_32!B49, \"\")","v":""},{"$f":"Form_32!C49","v":78215},{"$f":"ROUND(Form_32!R49,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) <> \".\"), Form_32!B50, \"\")","v":0},{"$f":"IF(AND( Form_32!B50<>\"\", MID(Form_32!B50,2,1) = \".\"), Form_32!B50, \"\")","v":""},{"$f":"Form_32!C50","v":78230},{"$f":"ROUND(Form_32!R50,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) <> \".\"), Form_32!B51, \"\")","v":0},{"$f":"IF(AND( Form_32!B51<>\"\", MID(Form_32!B51,2,1) = \".\"), Form_32!B51, \"\")","v":""},{"$f":"Form_32!C51","v":78240},{"$f":"ROUND(Form_32!R51,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) <> \".\"), Form_32!B52, \"\")","v":0},{"$f":"IF(AND( Form_32!B52<>\"\", MID(Form_32!B52,2,1) = \".\"), Form_32!B52, \"\")","v":""},{"$f":"Form_32!C52","v":78250},{"$f":"ROUND(Form_32!R52,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) <> \".\"), Form_32!B53, \"\")","v":0},{"$f":"IF(AND( Form_32!B53<>\"\", MID(Form_32!B53,2,1) = \".\"), Form_32!B53, \"\")","v":""},{"$f":"Form_32!C53","v":78255},{"$f":"ROUND(Form_32!R53,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) <> \".\"), Form_32!B54, \"\")","v":0},{"$f":"IF(AND( Form_32!B54<>\"\", MID(Form_32!B54,2,1) = \".\"), Form_32!B54, \"\")","v":""},{"$f":"Form_32!C54","v":78260},{"$f":"ROUND(Form_32!R54,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) <> \".\"), Form_32!B55, \"\")","v":0},{"$f":"IF(AND( Form_32!B55<>\"\", MID(Form_32!B55,2,1) = \".\"), Form_32!B55, \"\")","v":""},{"$f":"Form_32!C55","v":78270},{"$f":"ROUND(Form_32!R55,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) <> \".\"), Form_32!B56, \"\")","v":0},{"$f":"IF(AND( Form_32!B56<>\"\", MID(Form_32!B56,2,1) = \".\"), Form_32!B56, \"\")","v":""},{"$f":"Form_32!C56","v":78280},{"$f":"ROUND(Form_32!R56,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) <> \".\"), Form_32!B57, \"\")","v":0},{"$f":"IF(AND( Form_32!B57<>\"\", MID(Form_32!B57,2,1) = \".\"), Form_32!B57, \"\")","v":""},{"$f":"Form_32!C57","v":78410},{"$f":"ROUND(Form_32!R57,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) <> \".\"), Form_32!B58, \"\")","v":0},{"$f":"IF(AND( Form_32!B58<>\"\", MID(Form_32!B58,2,1) = \".\"), Form_32!B58, \"\")","v":""},{"$f":"Form_32!C58","v":78415},{"$f":"ROUND(Form_32!R58,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) <> \".\"), Form_32!B59, \"\")","v":0},{"$f":"IF(AND( Form_32!B59<>\"\", MID(Form_32!B59,2,1) = \".\"), Form_32!B59, \"\")","v":""},{"$f":"Form_32!C59","v":78420},{"$f":"ROUND(Form_32!R59,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) <> \".\"), Form_32!B60, \"\")","v":0},{"$f":"IF(AND( Form_32!B60<>\"\", MID(Form_32!B60,2,1) = \".\"), Form_32!B60, \"\")","v":""},{"$f":"Form_32!C60","v":78425},{"$f":"ROUND(Form_32!R60,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) <> \".\"), Form_32!B61, \"\")","v":0},{"$f":"IF(AND( Form_32!B61<>\"\", MID(Form_32!B61,2,1) = \".\"), Form_32!B61, \"\")","v":""},{"$f":"Form_32!C61","v":78430},{"$f":"ROUND(Form_32!R61,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) <> \".\"), Form_32!B62, \"\")","v":0},{"$f":"IF(AND( Form_32!B62<>\"\", MID(Form_32!B62,2,1) = \".\"), Form_32!B62, \"\")","v":""},{"$f":"Form_32!C62","v":78431},{"$f":"ROUND(Form_32!R62,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) <> \".\"), Form_32!B63, \"\")","v":0},{"$f":"IF(AND( Form_32!B63<>\"\", MID(Form_32!B63,2,1) = \".\"), Form_32!B63, \"\")","v":""},{"$f":"Form_32!C63","v":78432},{"$f":"ROUND(Form_32!R63,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) <> \".\"), Form_32!B64, \"\")","v":0},{"$f":"IF(AND( Form_32!B64<>\"\", MID(Form_32!B64,2,1) = \".\"), Form_32!B64, \"\")","v":""},{"$f":"Form_32!C64","v":78435},{"$f":"ROUND(Form_32!R64,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) <> \".\"), Form_32!B65, \"\")","v":0},{"$f":"IF(AND( Form_32!B65<>\"\", MID(Form_32!B65,2,1) = \".\"), Form_32!B65, \"\")","v":""},{"$f":"Form_32!C65","v":78499},{"$f":"ROUND(Form_32!R65,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]
[{"$f":"Form_32!J15","v":0},{"$f":"Form_32!J16","v":0},null,{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) <> \".\"), Form_32!B66, \"\")","v":0},{"$f":"IF(AND( Form_32!B66<>\"\", MID(Form_32!B66,2,1) = \".\"), Form_32!B66, \"\")","v":""},{"$f":"Form_32!C66","v":78510},{"$f":"ROUND(Form_32!R66,2)","v":0},{"$f":"Form_32!R45","v":0},{"$f":"Form_32!R44","v":"JUL"}]

{"sheet":"Form 32 Instructions","index":3,"n_rows":56,"n_cols":1,"rows_kept":56,"cut":false,"hidden":false,"merged":[]}
["Instructions for the Form 32"]
[]
["The revised Form 32, Letter of Cost Sharing Commitment, is an Excel document that has been modified to automatically calculate the annual transfer amounts.   Formula calculations rely on the data being entered in the correct format."]
[]
["File can be found in SPS website http://www.purdue.edu/business/sps/xls/form32.xlsx"]
[]
["The file is saved as a read only document in the website. When accessing the file, a message box will prompt the user to open the file as “read only”.  Select “yes”.  When saving the document, Excel will prompt you to rename it."]
[]
["Enter information for the areas highlighted in pink.  The document contains many formulas, to avoid typing over a formula, enter data in pink highlighted fields only."]
[]
[]
["DEFINITION OF TERMS"]
["Cost Share Method - Select Dollar Commitment, Memo Match, Percent of Effort, or Percent of Sponsor Award.  A new cost share form should be prepared for each Cost Share Method (i.e. grad student support by PRF plus dollar commitment should have a form for both memo match and dollar commitment portion of the cost share)"]
[]
["Cost Share Type - Select one of the following options:"]
["1) Committed - Sponsor Required in RFP (Cost share is mandatory by sponsor)"]
["2) Committed - In Excess of Sponsor Required in RFP (Cost share is mandatory by sponsor but exceeds required amount)"]
["3) Committed - Not Required by Sponsor (Cost share is voluntary)"]
["4) No Cost Share (Cost share is voluntary and not allowed by the sponsor)"]
["5) Salary Cap (Effort on project exceeds NIH salary allowance so a portion of salary is cost share)"]
[]
["Dept Name - The name of the department providing the cost share support"]
[]
["Responsible Cost Center - The cost center for the department providing the cost share support"]
[]
["PI - The name of the Principal Investigator on the Proposal"]
[]
["Agency/Sponsor - The name of organization providing funding"]
[]
["Project Period - The entire period of the submitted proposal"]
[]
["Proposal Development # - The COEUS number attached to each submitted proposal"]
[]
["Yr 1 Proj Period - The start and end date of the 1st full year of the project.  If the project years are not a full 12 months then this form will require manual calculations in the Fiscal Year Commitment section and Fiscal Year Budgeting section."]
[]
["Approved by (Signature) - The signature of the unit head authorizing the cost share commitment"]
[]
["Approved by (Typed/Printed) - The typed/printed name of the unit head authorizing the cost share commitment"]
[]
["Title - The title of the project per the submitted proposal"]
[]
["SPS Memo Match Approval - The signature of the SPS staff member authorizing the memo match commitment if using Sponsored Research funds for cost share "]
[]
["Form Date - The date of the preparation of the Form 32"]
[]
["Form Type - Select either Original or Revised based upon the nature of the purpose of completing the Form 32"]
[]
["Notes - Enter any notes regarding the cost share commitment that help document how it will be administered (i.e. Memo Match account information)"]
[]
["Project Period Commitment - In the Project Period Commitment section, enter the fund to be used for the cost share commitment.  The amounts committed in each project year should be entered as calculated on the Sponsored Budget Program work papers.  "]
[]
["Fiscal Year Commitment - The Fiscal Year Commitment section will automatically calculate based upon Yr 1 Proj Period and the Project Period Commitment entries. If you want to transfer a different amount in the Fiscal Year Commitment Table than what has calculated, enter the number over the formula in the cell.  If you override Fiscal Year amounts then make sure the Project Period amount equals the Fiscal Year amount. This is automatically calculated based upon the Yr 1 Proj Period and the Project Period Commitment entries."]
[]
["Fiscal Year Commitment Breakdown (Budgeting Purposes Only) - The Fiscal Year Commitment Breakdown section will automatically calculate based upon Fiscal Year Commitment section. If you override the Fiscal Year Commitment section you will also have to manually calculate this section.  This section is intended to assist SPS in budgeting and Business Office in reconciling incrementally funded research projects (a project that only receives funding one year at a time and that cost share for future years cannot be budgeted until sponsor confirms current year funding.   This creates the situation where there is more than one budget transfer entry within a fiscal year that total the fiscal year commitment)"]
[]
["If you have any problems with the Form 32, please contact in Sponsored Program Services at 41055."]